New Page 1
HARTLEY COLLEGE PAST PUPILS ASSOCIATION OF CANADA & USA |
FINANCIAL STATEMENT FOR THE YEAR ENDED SEPT. 30, 2010 |
BALANCE SHEET |
|
NOTE |
2010 |
2009 |
2008 |
ASSETS |
|
|
|
|
CASH IN HAND & BANK |
1 |
7,699.11 |
2605.77 |
1932.59 |
TERM DEPOSIT WITH TD BANK |
|
25,811.96 |
20,427.29 |
20,427.29 |
ACCOUNTS RECIVABLE -NET |
|
0.00 |
2,273.01 |
5,181.32 |
PREPAID EXPENSES |
2 |
525.00 |
1,456.45 |
900.00 |
INVENTORY -MUGS |
|
561.30 |
561.30 |
601.30 |
TOTAL ASSET |
|
34,597.37 |
27,323.82 |
29,042.50 |
|
|
|
|
|
FUNDS AND LIABILITIES |
|
|
|
|
ACCOUNTS PAYABLE AND ACCRUALS |
3 |
273.00 |
143.00 |
74.88 |
|
|
|
|
|
LIFE MEMBERSHIP FUND |
4 |
21,900.00 |
20,700.00 |
19,700.00 |
PRESENT COLLEGE NEED FUND |
5 |
2,387.87 |
2,105.04 |
0.00 |
ATPUT NAVA FUND |
6 |
519.38 |
0.00 |
0.00 |
KAURNANITHY FUND |
7 |
1,800.00 |
1,450.00 |
0.00 |
C.P.THAMOTHIRAM FUND |
8 |
2,000.00 |
0.00 |
0.00 |
PICNIC CONTRIBUTION C/F |
9 |
419.69 |
|
|
OTHER SOCIAL FUNDS |
10 |
437.37 |
437.37 |
3,724.33 |
TOTAL FUND |
|
29,464.31 |
24,692.41 |
23,424.33 |
|
|
|
|
|
OPERATING SURPLUS |
|
4,860.06 |
2,488.41 |
5,543.29 |
TOTAL LIABILITY |
|
34,597.37 |
27,323.82 |
29,042.50 |
|
|
|
|
|
STATEMENT OF OPERATION & |
|
2010 |
2009 |
2008 |
OPERATING SURPLUS BALANCE |
|
|
|
|
REVENUE |
|
|
|
|
AGM & DINNER |
11 |
1,857.49 |
131.74 |
-43.88 |
BENEFIT SHOW |
12 |
995.00 |
0.00 |
2,585.00 |
INTEREST ON TERM DEPOSITS |
|
603.31 |
956.97 |
827.29 |
ANNUAL MEMBERSHIP |
|
0.00 |
80.00 |
20.00 |
|
|
3,455.80 |
1,168.71 |
3,388.41 |
EXPENDITURE |
|
|
|
|
GEN. EXPENSES |
13 |
640.15 |
1,666.59 |
1,078.16 |
SOUVENIR AD REVENUE REVERSED |
|
0.00 |
1,300.00 |
410.00 |
PROVISION FOR DOUBTFUL DEBTS |
|
0.00 |
1,145.00 |
0.00 |
|
|
640.15 |
4,111.59 |
1,488.16 |
|
|
|
|
|
OPERATING SURPLUS FOR THE YEAR |
|
2,815.65 |
-2,942.88 |
1,900.25 |
ADD OPERATING SURPLUS B/F |
|
2,488.41 |
5,543.29 |
5,501.34 |
TOTAL OPERATING SURPLUS |
|
5,304.06 |
2,600.41 |
7,401.59 |
LESS DISBURSEMENTS |
14 |
444.00 |
112.00 |
1,858.30 |
OPERATING SURPLUS C/F |
|
4,860.06 |
2,488.41 |
5,543.29 |
INCOME STATEMENT |
|
|
2010 |
2009 |
2008 |
AGM & DINNER 2009 (11) |
|
|
|
REVENUE |
|
|
|
|
|
TICKETS & BAR SALE |
4,035.00 |
4,285.00 |
3,140.00 |
|
ADVERTISEMENT |
1,830.00 |
1,520.00 |
1,400.00 |
|
RAFFLE |
0.00 |
64.00 |
218.00 |
|
|
5,865.00 |
5,869.00 |
4,758.00 |
EXPENSES |
|
|
|
|
|
HALL, FOOD & LIQUOR |
3,021.78 |
4,000.00 |
3,000.00 |
|
PRINTING |
720.00 |
1,050.00 |
975.00 |
|
MISC. EXPENSES |
265.73 |
687.26 |
824.88 |
|
|
4,007.51 |
5,737.26 |
4,799.88 |
REVENUE OVER EXPENSES |
1,857.49 |
131.74 |
-41.88 |
BENFIT SHOW 2010 (12) |
|
|
|
|
TICKET SALE |
1,445.00 |
0.00 |
3,510.00 |
|
ADVERTISEMENT |
0.00 |
0.00 |
0.00 |
|
|
1,445.00 |
0.00 |
3,510.00 |
EXPENSES |
|
|
|
|
|
HALL |
300.00 |
0.00 |
925.00 |
|
PRINTING (2009) |
150.00 |
0.00 |
0.00 |
|
|
450.00 |
0.00 |
925.00 |
REVENUE OVER EXPENSES |
995.00 |
0.00 |
2,585.00 |
|
|
|
|
|
|
|
|
|
|
Treasurer |
|
|
|
President |
M.R. Rajezwaran |
|
|
V. Jayaraman |
|
|
|
|
|
Auditor's Report |
|
|
|
|
|
|
|
|
To the members of Hartley College Past Pupils Association Canada & USA |
|
|
|
|
|
|
We have examined the financial statements of HCPPA Canada & USA as of |
|
September 30, 2010 and the activities year then ended. Our
responsibility is to |
|
express an opinion on these financial statement based on our
examination. |
|
|
|
|
|
|
In our opinion these financial statements present fairly in all material
respect the |
|
financial position of the association as of September 30, 2008 and the
results of its |
operation for the year then ended. |
|
|
|
|
|
|
|
|
S. Krishnalingam |
|
|
|
S. Sivakumaran |
|
|
|
|
|
|
|
|
Auditors |
|
|
|
|
NOTES |
1 |
Cash in hand |
|
469.88 |
|
Cash in TD banak |
|
7,229.23 |
|
|
|
7,699.11 |
|
|
|
|
2 |
Hall rent for AGM prepaid |
|
450.00 |
|
LCBO licence |
|
75.00 |
|
|
|
525.00 |
|
|
|
|
3 |
Amount payable to Web-team |
|
243.00 |
|
Quality printing |
|
30.00 |
|
|
|
273.00 |
|
|
|
|
4 |
Life members |
|
|
|
balance b/f |
|
20,700.00 |
|
Kiritharan Thiyagarajah |
|
100.00 |
|
M. Sahathevan |
|
100.00 |
|
Sivanathan Ponnambalam |
|
100.00 |
|
Jayanathan Ponnambalam |
|
100.00 |
|
Tharani Thanga |
|
100.00 |
|
Sinnathamby Vijayaranjan |
|
100.00 |
|
Balendra Sutharsan |
|
100.00 |
|
Paskaran Theiveeharan |
|
100.00 |
|
Paul Paventhan |
|
100.00 |
|
Kumar Selvakumar |
|
100.00 |
|
R. Thavarajah |
|
100.00 |
|
B. Priyatharsan |
|
100.00 |
|
|
|
21,900.00 |
|
|
|
|
5 |
Present college need fund |
|
|
|
balance b/f |
|
2,105.04 |
|
B. Muhunthan |
|
500.00 |
|
M.Sahathevan |
|
100.00 |
|
R. Rajezwaran |
|
200.00 |
|
R. Thavarajah |
|
50.00 |
|
V. Satkunaseelan |
|
500.00 |
|
P. Nareshkumar |
|
100.00 |
|
S. Gunanayagam |
|
500.00 |
|
Hartley Cricket team |
|
200.00 |
|
S. Ramesh |
|
100.00 |
|
S. Sivarajah |
|
100.00 |
|
S. Sivapalaratnam |
|
100.00 |
|
|
|
4,555.04 |
|
Trs to Global Trust Rs.250,000 |
|
-2,167.17 |
|
|
|
2,387.87 |
|
|
|
|
6 |
Atput-Nava lab fund |
|
|
|
K. Iswara |
|
519.38 |
|
|
|
|
7 |
Karunanity fund |
|
|
|
balance b/f |
|
1,450.00 |
|
N.Pathmanathan |
|
100.00 |
|
N. Rabindran |
|
150.00 |
|
K. Sivamohan |
|
100.00 |
|
|
|
1,800.00 |
|
|
|
|
8 |
C.P. Thamothiram fund |
|
|
|
N. Perinpanayagam |
|
2,000.00 |
|
|
|
|
9 |
Picnic contribution 2010 |
|
|
|
V.Sivaraman |
|
200.00 |
|
T.Ramash |
|
200.00 |
|
M.Wijendra |
|
150.00 |
|
M.Balachandran |
|
100.00 |
|
Rohan Chelliah |
|
100.00 |
|
S.Thevanayagam |
|
80.00 |
|
V.Vijenthira |
|
60.00 |
|
S.Sivakumar |
|
60.00 |
|
V.Vivekananthan |
|
50.00 |
|
S.Rudran |
|
50.00 |
|
B.Priyadarshan |
|
50.00 |
|
P.Alagurajah |
|
40.00 |
|
Logan Velumylum |
|
40.00 |
|
P.Ramesh |
|
40.00 |
|
K.Murugananthan |
|
30.00 |
|
N.Murugananthan |
|
30.00 |
|
Mathurai Pathmanathan |
|
25.00 |
|
M.Thayaparan |
|
25.00 |
|
B.paranthaman |
|
25.00 |
|
Baleswaran |
|
20.00 |
|
|
|
1,375.00 |
|
Pinic expenses |
|
|
|
Food/drinks/others |
882.70 |
|
|
Park fees |
72.61 |
955.31 |
|
|
|
419.69 |
|
|
|
|
10 |
Other Social Funds |
|
|
|
Orphanage fund bal. |
|
150.00 |
|
Chencholai fund bal. |
|
37.37 |
|
Social emergency fund bal. |
|
250.00 |
|
|
|
437.37 |
|
|
|
|
13 |
General Expenses |
|
|
|
Postage |
|
340.70 |
|
Printing/stationery |
|
182.64 |
|
website annual cost |
|
100.00 |
|
others misc |
|
16.81 |
|
|
|
640.15 |
|
|
|
|
14 |
Disbursements |
|
|
|
Award to Mast. Vadiveswaran |
|
130.00 |
|
Rs. 15,000 |
|
|
|
Airfare to Mas. J. Niraj Rs.62,000 |
|
539.00 |
|
less members contribution |
|
|
|
s. Gunanayagam |
100.00 |
|
|
S. Thevanayagam |
100.00 |
|
|
V. Navakumar |
25.00 |
-225.00 |
|
|
|
444.00 |
|
|
|
|
Adjustment was made in year 2009 to reconcile Life Membership Fund and
increase the balance from 20,600 to 20,700 by reducing the operating
surplus brought forward from 2,588.41 to 2.488.41. |
|
|